Loading...
XSTO
SBB B
Market cap910mUSD
May 30, Last price  
5.63SEK
1D
2.55%
1Q
37.32%
Jan 2017
-39.07%
IPO
-55.10%
Name

Samhallsbyggnadsbolaget I Norden AB

Chart & Performance

D1W1MN
XSTO:SBB B chart
No data to show
P/E
—
P/S
2.35
EPS
—
Div Yield, %
21.31%
Shrs. gr., 5y
5.69%
Rev. gr., 5y
13.19%
Revenues
3.71b
-19.06%
0011,000,0009,600,0001,338,677,0001,680,376,0001,996,000,0005,121,000,0005,930,000,0007,447,000,0004,581,000,0003,708,000,000
Net income
-6.03b
L-72.64%
004,900,0002,400,0002,428,982,0001,689,958,0002,620,000,0008,598,000,00024,583,000,000-11,100,000,000-22,054,000,000-6,033,000,000
CFO
-226m
L
-600,0003,300,000500,000510,074,000-160,766,0009,544,000,000-7,001,000,0004,620,000,0002,120,000,0001,350,000,000-226,000,000
Dividend
Jun 26, 20241.2 SEK/sh
Earnings
Aug 26, 2025

Profile

Samhällsbyggnadsbolaget i Norden AB (publ) owns, develops, and manages residential and community properties in the Nordic region. It operates through three segments: Residential Properties, Community Service Properties, and Other Properties. The Residential Properties segment primarily consists of apartments and townhouses. The Community Service Properties segment includes schools, retirement homes, housing for the disabled, and properties operated by municipal and governmental agencies/authorities. The Other Properties segment operates commercial properties. It serves municipalities, county councils, and government agencies. The company was incorporated in 2014 and is headquartered in Stockholm, Sweden.
URL
https://sbbnorden.se/
IPO date
Nov 12, 2014
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,708,000
-19.06%
4,581,000
-38.49%
7,447,000
25.58%
Cost of revenue
2,191,000
2,251,000
3,016,000
Unusual Expense (Income)
NOPBT
1,517,000
2,330,000
4,431,000
NOPBT Margin
40.91%
50.86%
59.50%
Operating Taxes
(1,021,000)
(2,352,000)
552,000
Tax Rate
12.46%
NOPAT
2,538,000
4,682,000
3,879,000
Net income
(6,033,000)
-72.64%
(22,054,000)
98.68%
(11,100,000)
-145.15%
Dividends
(2,538,000)
(1,659,000)
(2,837,000)
Dividend yield
38.52%
22.54%
6.74%
Proceeds from repurchase of equity
(340,000)
(5,000)
(742,000)
BB yield
5.16%
0.07%
1.76%
Debt
Debt current
7,596,000
10,437,000
8,279,000
Long-term debt
49,265,000
52,442,000
80,464,000
Deferred revenue
512,000
815,000
Other long-term liabilities
323,000
15,151,000
(296,000)
Net debt
38,100,000
39,242,000
70,509,000
Cash flow
Cash from operating activities
(226,000)
1,350,000
2,120,000
CAPEX
(44,000)
(75,000)
(728,000)
Cash from investing activities
8,345,000
10,129,000
(1,090,000)
Cash from financing activities
(9,487,000)
(12,047,000)
(6,440,000)
FCF
75,575,000
(69,182,000)
(7,157,000)
Balance
Cash
2,875,000
4,228,000
3,708,000
Long term investments
15,886,000
19,409,000
14,526,000
Excess cash
18,575,600
23,407,950
17,861,650
Stockholders' equity
(7,186,000)
(5,236,000)
37,904,000
Invested Capital
90,393,000
105,209,000
133,595,350
ROIC
2.60%
3.92%
2.82%
ROCE
1.78%
2.27%
2.76%
EV
Common stock shares outstanding
1,454,616
1,454,345
2,423,184
Price
4.53
-10.47%
5.06
-70.89%
17.38
-73.83%
Market cap
6,589,409
-10.46%
7,358,988
-82.53%
42,114,931
-72.99%
EV
50,463,409
49,045,988
132,219,931
EBITDA
1,536,000
2,336,000
4,441,000
EV/EBITDA
32.85
21.00
29.77
Interest
1,387,000
1,798,000
734,000
Interest/NOPBT
91.43%
77.17%
16.57%